Live AZ Co
A working session with Josh Hogan
April 2026 · Phoenix, Arizona
Prepared for Jim and Ginny Sweeney
Who · Live AZ Co
Live AZ Co is a Phoenix-based real estate company. Inside it, I run a small portfolio of design-forward short-term rentals that doubles as a tax strategy for the owners. Today I am walking you through one property end to end: 2007 W Medina Avenue in Mesa. Real return, real numbers, no aggregates and no averages.
Property shown end to end
1
Total basis
$965,936
Year-1 deduction
$238,399
Where you are
Most people accept it. They write the check, watch the wire leave, and move on. There is another path the tax code has quietly allowed for forty years, and it works best when you have one large taxable event in front of you.
It is legal. It is IRS sanctioned. It works by buying an appreciating asset, putting it to a specific use, and letting the depreciation rules do something most CPAs never bring up unless you ask.
The next forty minutes are about whether this strategy fits you, and whether the math actually holds up when you see it on a real return.
The proof
Everything that follows is taken straight off the Form 1065 I filed for 2007 W Medina Avenue in Mesa. Real numbers. Real schedules. Same property serves as our hero deal and our operating proof point.
2007 W Medina Ave · Basis waterfall
Source · 2007 W Medina Ave LLC · 2024 Form 1065 · Form 4562 Depreciation Report
The hero deal · 2007 W Medina Ave · Mesa AZ
2024 actual · 60% bonus · what I did
Cash in
$291,566
Year-1 depreciation
$238,399
Year-1 K-1 loss
−$248,436
Tax saved at ~32% blended
~$79,500
Cash on cash with tax benefit
~39.6%
Today · 100% bonus · OBBBA reset
Cash in
$291,566
Year-1 depreciation
$356,343
Year-1 K-1 loss
−$366,380
Tax saved at ~32% blended
~$117,242
Cash on cash with tax benefit
~52.6%
Cash in is identical. The asset is identical. The only thing that moved is the federal bonus depreciation rate. OBBBA permanently restored 100% bonus for property placed in service after January 19, 2025.
Source · 2007 W Medina Ave LLC · 2024 Form 1065 · Forms 4562, 8825, Schedule K. Right column applies 100% bonus to the same cost seg study. Tax savings depend on your personal return.
The line item · Schedule K, line 2
Source · 2007 W Medina Ave LLC · 2024 Form 1065 · Schedule K, line 2
Net rental real estate loss −$248,436
That single line item is the entire pitch. It is reported on Form 8825, attached to the partnership return, and flows through the K-1 to the owner's personal 1040.
If you materially participate in a short-term rental with average guest stays under seven days, that loss is non-passive. It offsets ordinary income, capital gains, and one-time taxable events on your individual return.
Bonus depreciation · A short history
I bought Medina at 60%. You would buy yours at 100%. That is a one-third bigger Year-One deduction on the same dollar of basis.
The five tests · Applied to 2007 W Medina
Source · 2007 W Medina Ave LLC · 2024 Form 1065 · 2025 operating P&L
Live walkthrough
stranalyzer.vercel.app
Medina · Year one operations
The tax benefit is the headline. The operating P&L is the safety net. Medina's first full year on the calendar shows the deal cash flows on its own, before a single dollar of depreciation is counted.
2025 gross revenue
$158,060
Operating expenses
$122,062
Net operating income
$35,998
Operating margin
22.8%
Cash on cash, pre-tax
12.3%
Cash on cash, with tax benefit
~39.6%
Source · 2007 W Medina Ave LLC · 2025 full-year operating P&L. Cash on cash uses $291,566 capital invested. Tax benefit applied at ~32% blended.
Launch · Ninety days from close
What usually breaks: HVAC, internet install, and at least one piece of furniture that arrives broken. Build a two-week buffer and assume something will need to be reordered.
Property management · Three models
You own the listing, the messaging, the calendar, the cleaners, the maintenance vendors. Maximum margin. Two to three hours per week per property in steady state, because the stack does the rest.
The stack · What I actually use
HostBuddy
AI guest messaging. Inbound questions, check-in instructions, upsells, review requests.
Hospitable
PMS and channel manager. Calendar across Airbnb, Vrbo, direct. Cleaner dispatch.
IntelliHost
Dynamic pricing. Sets nightly rates against the comp set, demand, seasonality, events.
You keep ownership of the listing and vendors. A co-host handles guest messaging and turnover coordination for ten to fifteen percent. The model I run.
They run everything. You receive a monthly statement. Twenty to twenty-five percent of gross. Worth it if you live out of state, value your time at a high hourly rate, or own more than four properties.
What to ask any PM: their portfolio occupancy, average daily rate against comps, cleaner turnover rate, and how often they touch a listing.
Regulations · The Phoenix metro
Questions
Josh Hogan
Live AZ Co
(480) 369·2880
josh@liveazco.com
Appendix A · IRC §469 · The short-term rental exception
For passive loss purposes, a short-term rental with an average guest stay under seven days is not classified as a rental activity. It is a trade or business. That single technicality changes everything that follows.
If you materially participate (one hundred hours per year, more than any other person on the property), the losses become non-passive. They flow through your tax return and offset ordinary income, including W-2 wages, business income, capital gains, and one-time events like an exit or vesting.
No twenty-five thousand dollar cap. No one hundred thousand AGI phase-out. No real estate professional status required. The only test is the average length of stay and your hours.
Appendix B · Cost segregation in plain English
Traditional depreciation spreads the cost of a residential building over twenty-seven and a half years. Roughly three and a half percent per year. Slow, predictable, and not very useful when you have a one-time tax event.
A cost segregation study breaks the property into components. Personal property (appliances, cabinets, flooring, furniture) depreciates over five years. Land improvements (driveways, landscaping, pool decking) over fifteen. The structure itself stays at twenty-seven and a half.
Bonus depreciation then lets you take the entire five and fifteen year buckets in Year One. A property that would normally produce a small annual deduction produces a very large first-year deduction instead.